RCM Beteiligungs — Moving on

RCM Beteiligungs (DB: RCM)

Last close As at 27/04/2024

2.10

0.00 (0.00%)

Market capitalisation

28m

More on this equity

Research: Financials

RCM Beteiligungs — Moving on

Having reported a bumper first quarter, RCM Beteiligungs has predictably met H118 expectations of €2.4m PBT, which alone exceeded full-year 2017 (€2.1m). Favourable macro factors and scope for efficiencies and asset development encourage continued confidence, even if this risks being tempered by a quiet Q2 (lower profit) and the lack of elaboration on post-Q1 guidance of €3m+ 2018 PBT. Sound finances (high interest cover and an above industry average equity ratio of 45% at June 2018) should allow a resumption in property expansion after a pause in 2017 and subsequent disposals.

Richard Finch

Written by

Richard Finch

Analyst, Consumer

Financials

RCM Beteiligungs

Moving on

Real estate

Scale research report - Update

21 August 2018

Price

€2.18

Market cap

€32m

Share price graph

Share details

Code

RCMN

Listing

Deutsche Börse Scale

Shares in issue

14.7m

Gross banks debt at June 2018

€26.6m

Business description

RCM Beteiligungs is a property developer, acquiring rental income-producing assets in and around Dresden and investing in refurbishment with the aim of improving the tenant mix to enhance value. RCM also invests in financial assets. It is a large shareholder in KST Beteiligungs, a financial investor.

Bull

Low unemployment levels in Dresden.

Focus on a defined region leads to greater understanding of opportunities.

Established business concept and strong partner network in the region.

Bear

Small company, largely dependent on the development of the Dresden region.

Low interest rate environment may end.

Dependence on positive macro environment in the region and attractive sourcing potential.

Analyst

Richard Finch

+44 (0)20 3077 5700

Having reported a bumper first quarter, RCM Beteiligungs has predictably met H118 expectations of €2.4m PBT, which alone exceeded full-year 2017 (€2.1m). Favourable macro factors and scope for efficiencies and asset development encourage continued confidence, even if this risks being tempered by a quiet Q2 (lower profit) and the lack of elaboration on post-Q1 guidance of €3m+ 2018 PBT. Sound finances (high interest cover and an above industry average equity ratio of 45% at June 2018) should allow a resumption in property expansion after a pause in 2017 and subsequent disposals.

H118 – a tale of two quarters

The quarter to March was inevitably a hard act to follow – its €2.3m PBT largely reflected completion of a c €11m development project sale (12 properties or 7,700m²), which was reported late last year but recognised substantially (80%+) in the period, as well as a transaction which concluded earlier than expected. By contrast, Q218 saw 11% y-o-y decline in revenue, driven by lower rental income (-22%) from a greatly reduced portfolio (down in area by a quarter during 2017). Quarterly PBT fell by more than two-thirds y-o-y to under €0.1m despite the impact of rationalisation being curbed by efficiencies (rental admin costs almost halved) and enhanced unit returns.

In good shape

While a flying start to 2018 seemed to assure a profit “beat” by alone securing so much of management’s full-year target, subsequent consolidation and sharply lower rental income as a result of asset sales may invite caution. However, this may well be temporary as RCM appears well-placed to take advantage of investment opportunities in real estate and capital markets. There should also be increasing benefits from restructuring both its portfolio, eg fewer locations, a focus on its Dresden core and higher average unit size, and its corporate set-up, namely new profit transfer agreements.

Valuation: Time to deliver

FY17 P/E is 31x, ie at a premium, but given the strong H1 performance and positive management guidance, we are likely to see a visible reduction in the valuation in 2018. A P/BV (2017) ratio of 1.4x is undemanding as it compares with the book value of assets (RCM reports under HGB standards).

Historical financials

Year
end

Revenue
(€m)

PBT
(€m)

EPS
(€)

DPS
(€)

P/E
(x)

Yield
(%)

12/14

12.2

1.0

0.02

0.03

109.0

1.4

12/15

14.7

1.3

0.05

0.04

43.6

1.8

12/16

11.4

1.8

0.09

0.04

24.2

1.8

12/17

19.4

2.1

0.07

0.06

31.1

2.8

Source: RCM Beteiligungs

Edison Investment Research provides qualitative research coverage on companies in the Deutsche Börse Scale segment in accordance with section 36 subsection 3 of the General Terms and Conditions of Deutsche Börse AG for the Regulated Unofficial Market (Freiverkehr) on Frankfurter Wertpapierbörse (as of 1 March 2017). Two to three research reports will be produced per year. Research reports do not contain Edison analyst financial forecasts.

Review of H118 results

Exhibit 1: Analysis of quarterly revenue and profit

Year end December (€m)

Q117

Q217

H117

Q118

Q218

H118

Real estate – sales

2.15

Change (%)

-41%

Real estate – rental income

0.74

0.73

1.47

0.64

0.57

1.21

Change (%)

flat

-15%

-8%

-14%

-22%

-18%

Financial income

0.57

Change (%)

+8%

Revenues

2.22

1.97

4.19

12.13

1.75

13.88

Change (%)

-50%

+45%

-27%

N/M

-11%

N/M

Pre-tax profit

0.39

0.31

0.70

2.33

0.07

2.40

Margin (%)

17.6%

15.7%

16.7%

19.2%

4.0%

17.3%

Source: RCM Beteiligungs

The half to June 2018 was marked by opposing trends, ie an upward step change in asset sales, specifically in Q1, and a reduction in rental income as a function of higher transaction business (the portfolio was c 38,000m² at end 2017 against c 50,000m² a year earlier). While the breakdown of revenues is not disclosed other than with regard to rental income, the Q417 report of a c €11m development project sale, substantially recognised in this period, reasonably accounts for the major increase. Rental income (down 18% in the half) could not buck such disposals but the company remains committed to building the share of recurrent income as a key component of its business model.

In keeping with this financial discipline, RCM managed to limit the top-line rental impact with significantly lower admin costs (€0.27m against €0.17m y-o-y or 14% of rental income compared with 18% in H117 and 23% in 2014). Such operating efficiency is attributed to streamlining activities after the sale of residual assets away from the company’s core Dresden area. The 2017 acceleration in implementation of strategic focus saw a halving in the number of properties outside Dresden (from 19 to nine) with an even sharper reduction in locations (just four against 12 at the end of 2016). Indeed, over the last four years RCM has withdrawn from 75% of its investment locations, resulting in just four sites outside Dresden and three within (over 50% of the portfolio).

In the absence of a balance sheet at June 2018, we highlight a reported improvement in the equity ratio (45% vs 39% at end 2017) and a fall in bank debt from €31m to €27m over the same period.

Still set fair

The lack of elaboration on guidance for 2018, introduced last November, is arguably disappointing, given specific endorsement post-Q1. However, the relative vagueness of the PBT forecast (to exceed €3m) leaves scope for surprise, given the proportion of first-half profit delivery.

Management remains positive about the real estate market, thanks to persistently low interest rates and the growing appeal of second-tier locations such as Dresden, which still offer attractive rental yield despite rising prices.

Valuation

RCM’s business model sits between that of an asset holder and that of a developer, making direct comparisons to listed companies somewhat difficult. Its P/E ratio is at a premium to Noratis, which has a similar model (trailing 8.5x). However, its P/BV (2017) ratio is markedly lower at 1.4x, vs 3.2x for Noratis.

Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Pty Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

DISCLAIMER
Any Information, data, analysis and opinions contained in this report do not constitute investment advice by Deutsche Börse AG or the Frankfurter Wertpapierbörse. Any investment decision should be solely based on a securities offering document or another document containing all information required to make such an investment decision, including risk factors.

Copyright 2018 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Deutsche Börse AG and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Investment Research Pty Ltd (Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd (AFSL: 427484)) and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

This paragraph mark is needed to maintain formatting, please leave this text for the editors.

More on RCM Beteiligungs

View All

Latest from the Financials sector

View All Financials content

Aladdin Blockchain Technologies — Progress on all fronts

Aladdin has issued a series of updates on its progress with the development and implementation of its technology suite. Perhaps most significantly, it has launched its prototype blockchain network and is now adding some quarter of a million electronic health records (EHR) to the platform. Separately, Aladdin has announced a prototype for the diagnosis of diabetic retinopathy, with early analysis indicating that accuracy is similar to, or better than, humans. Information on the commercial aspects of these developments is extremely limited and we await further updates with the H1 results in September.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free